APANA®

 

 

Australian Public Access

Network Association

Incorporated

VRN A0026600C

ARBN 081 355 722

ABN 84 081 355 722

 

 

 

 

FINANCIAL  RETURN

 

2001/2002

 

 

 

 

 

Carolyn Baird

Treasurer

July 2002

 

STATEMENT OF FEES RECEIVED & OUTGOINGS (Profit & Loss)

 

For Year Ended 30 June 2002

 

Last Year                 GL Codes                Description                                          This Year

2000/2001                                                                                                           2001/2002

 

Fees Received  (INCOME)

     Income From Membership Fees (Net of GST)                         

 

                   8028.72                     0NAT APANA National                   6752.92                             

                   7932.91                     1ACT        Aust. Capital Territory 3054.57

                 23223.44                     2ADE                Adelaide               20226.85

                 17527.05                       3BRI                Brisbane               22646.72

                   7915.78                    4HNA                   Hunter                 7655.75

                 17127.81                     5MEL            Melbourne               19943.35

                 15513.30                    6NWG               Northern Wollongong               14751.35

                 28626.46                      7PTH                      Perth               24393.63

                 12954.66                      8SYD                  Sydney               14216.02

                ------------                                                                              ------------

            138850.13           Total Income from Membership              133641.16

 

OTHER INCOME                             

 

                   2752.54                    8-1000 Interest Received                                                   631.84

                ------------                                                                                                              ------------

            141602.67                                TOTAL INCOME                                          134273.00

            ========                                                                            ========

 

     LESS OUTGOINGS (EXPENSES)

 

        0.00    6-0060 Adjustments & Rounding  (1.39)

    376.96                    6-1000          Advertising                   200.00

    123.21                    6-1200       Bank Charges                     90.00

  1461.80                    6-1250        Bank Facility Charges  1584.97

  2000.00                    6-1270             Data Base Honorarium          1760.00

        0.00                    6-1300                 Dues & Subscriptions                     57.23

  1738.80                    6-1350              Electricity                 1596.60

    417.40                    6-1400       Govt Taxes & Duties       256.08

  1644.80                    6-1600              Insurance                 1938.20

77135.83                    6-1700   Internet Access               50333.34

  4051.61                    6-1740     Newsfeed Fees                 1568.86

16930.00                    6-1760                Hub Site Reimbursement                       0.77

    710.00                    6-1800                 Legal & Accounting 33.00

  1380.12                    6-1850 Meeting Expenses   1252.56

    754.18                    6-2100  Postage Printing & Stationery         1023.14

  7862.50                    6-2300        Rent & Lease                 7110.26

  2353.00                    6-2320             Repairs & Maintenance        6389.90

    668.98                    6-2350 Sundry Expenses                     58.81

51900.82                    6-2400             Telephone               51050.12

                 12529.00                    6-1280         Depreciation                 5785.00

------------                                                                              ------------

               184039.01                                  Total Outgoings (Expenses)                         132087.45

-------------                                                                                                         --------------

(42436.34)                                  Net Surplus/ (Deficit)                                2185.55

========                                                                                                      ========

BALANCE SHEET

 

For Year Ended 30 June 2002

 

             Last Year                 GL Code          Description            This Year                              

           2000/2001                                                                            2001/2002                              

 

 

              (42436.34)                    3-9000                         Net Surplus/Deficit B/Fwd     2185.55

                     934.00                                Less Income Tax Expense      75.00

             --------------                                                                              -------------                             

             (43370.34)                     3-9000                      Total Surplus/Deficit for Year                                  2110.55

                70035.95                     3-9999     Accum. Funds from Previous Year                                     26665.61

              -------------                                                                                                             -------------

              26665.61                                          Total Assets                                          28776.16

               =======                                                                                                             =======

 

 

Represented by:-

                    1-1000  Current Assets

                  6551.75                     1-1110 CBA Cheque A/c 3000 1017 3911     16891.68              

                19546.61    1-1330      CBA Cash Management Trust 10165.07

                   3063.92    2-1330       GST Input Tax Credits   2639.69              

                    500.00                     1-2100  Bonds - Rental / Lease        500.00

                -------------                              -----------

                29662.28                       Total Current Assets   30196.44                     2-1000  Current Liabilities         6862.00     2-1200     Trade Creditors    0.00     3224.61     2-1310     GST - Collected 2805.89

                     146.08    2-1810 Provision for Income Tax (85.50)

                -------------                              --------------10232.69                       Total Current Liabilities              2720.39

 

                                                    1-3000   Fixed Assets                                                             

               112791.02                    1-3310     Equipment - at Cost   109298.11

               105555.00                    1-3320 Less Depreciation            107998.00

             --------------                                                                           --------------

                  7236.02                                            Total Fixed Assets                                    1300.11

             --------------                                                                                                              ------------

              26665.61                                                        NET ASSETS/(LIABILITIES)                            28776.16

             ========                                                                                                             =======

_